Farmers & Merchants Bancorp, Inc. Reports 2026 Third-Quarter and Year-to-Date Financial Results

ARCHBOLD, Ohio, Oct. 22, 2026 (GLOBE NEWSWIRE) — Farmers & Merchants Bancorp, Inc. (Nasdaq: FMAO) today reported financial results for the 2026 third quarter and year-to-date ended September 30, 2026, on a consolidated basis.

2026 Third-Quarter Financial and Operating Highlights
(at September 30, 2026, and on a year-over-year basis unless noted)

  • 94 consecutive quarters of profitability
  • Net income increased 30.3% to $11.5 million, or $0.84 per basic and diluted share
  • Strong profitability drives ROAA to 1.29%, compared to 1.05%
  • Net charge-offs to average loans of 0.00%
  • Tier 1 leverage ratio was 9.14%
  • Cost of interest-bearing liabilities improved to 2.59%, from 2.83%
  • Net interest margin increased by 17 basis points to 3.57%
  • Efficiency ratio improved to 58.09%, compared to 63.11%
  • Third quarter regular dividend per share increased 5.5% to $0.96 annualized
  • Company declared an additional $0.01 per share special dividend, bringing total third-quarter payment to $0.250 per share

Lars B. Eller, President and Chief Executive Officer, stated, “2026 is shaping up to be a historic year of profitability and growth with year-to-date earnings per share increasing 39.8% to $2.39. Throughout the 2026 nine-month period, our team has worked hard to expand our net interest margin, control operating expenses, grow our balance sheet, and maintain excellent asset quality. We are encouraged by the progress we have made across these key priorities and believe we are well positioned to sustain our positive momentum through the remainder of 2026 and into 2027.”

Income Statement
Net income for the quarter ended September 30, 2026, was $11.5 million, compared to $8.9 million for the same period last year. Net income per basic and diluted share for the 2026 third quarter was $0.84, compared to $0.64 for the same period last year. Net income for the nine months ended September 30, 2026, was $32.9 million, compared to $23.5 million for the same period last year. Net income per basic and diluted share for the 2026 nine months was $2.39, compared to $1.71 for the same period last year.

Mr. Eller continued: “We believe F&M is well positioned to navigate a higher interest rate environment and capitalize on opportunities to further expand our net interest margin. With loan repricing opportunities extending through 2028, we believe we have a favorable backdrop to support interest income growth in the coming quarters and years. Combined with our disciplined approach to deposit pricing and funding costs, we remain optimistic about our ability to maintain the significant improvement in net interest margin achieved over the past year.”

Deposits
At September 30, 2026, total deposits were $2.96 billion, an increase of 7.7%, or $210.6 million from September 30, 2025. For the three months ended September 30, 2026, F&M’s cost of interest-bearing liabilities was 2.59%, compared to 2.83% in the same period last year.

Loan Portfolio and Asset Quality
Total loans, net at September 30, 2026, increased 3.0%, or by $79.0 million to $2.74 billion, compared to $2.66 billion at September 30, 2025. The year-over-year increase was driven primarily by higher agricultural, commercial and industrial, and consumer real estate loans, partially offset by lower commercial real estate, consumer, and agricultural real estate loans.

F&M continues to closely monitor its loan portfolio with a particular emphasis on higher risk sectors. Nonperforming loans continue to normalize on a year-over-year basis and were $6.2 million, or 0.23% of total loans at September 30, 2026, compared to $7.4 million, or 0.27% of total loans at June 30, 2026, and $5.2 million, or 0.19% of total loans at September 30, 2025.

F&M maintains a well-balanced, diverse, and high performing CRE portfolio. CRE loans represented 48.2% of the Company’s total loan portfolio at September 30, 2026. F&M’s CRE portfolio included the following categories at September 30, 2026 (*):

CRE Category

  Dollar
Balance
  Percent of
CRE
Portfolio
  Percent of
Total Loan
Portfolio
             
Multi-family   $ 248,851   18.8%   9.1%
Retail     241,155   18.3%   8.8%
Industrial     211,320   16.0%   7.7%
Hotels     176,727   13.4%   6.5%
Office     125,283   9.5%   4.6%
Gas Stations     83,361   6.3%   3.0%
Food Service     53,045   4.0%   1.9%
Development     35,527   2.7%   1.3%
Auto Dealers     26,163   2.0%   1.0%
Senior Living     17,205   1.3%   0.6%
Other     102,384   7.7%   3.7%
Total CRE   $ 1,321,021   100.0%   48.2%

         * Numbers have been rounded; totals may not foot due to rounding; and dollar amounts in thousands.

At September 30, 2026, the Company’s total allowance for credit losses to total loans was 1.08%, compared to 1.07% at September 30, 2025.  

Mr. Eller concluded, “Our relationship-based banking model and local decision-making continue to differentiate F&M across our Ohio, Indiana, and Michigan markets. We maintain a healthy lending pipeline, reflecting continued opportunities to support businesses and consumers throughout our communities. Our local market knowledge and disciplined underwriting practices allow us to remain selective in pursuing new business while maintaining strong asset quality. We believe this balanced approach to profitable growth, combined with our continued focus on operational efficiency and shareholder returns, positions F&M to build upon our strong financial performance.”

Stockholders’ Equity and Dividends
Total stockholders’ equity increased 6.9% to $386.9 million, or $28.12 per share at September 30, 2026, from $361.8 million, or $26.31 per share at September 30, 2025. The Company had a Tier 1 leverage ratio of 9.14% at September 30, 2026, compared to 8.74% at September 30, 2025.

Tangible stockholders’ equity increased to $297.5 million at September 30, 2026, compared to $271.0 million at September 30, 2025. On a per share basis, tangible stockholders’ equity at September 30, 2026, was $21.62 per share, compared to $19.71 per share at September 30, 2025. Tangible stockholders’ equity and tangible book value per share are non-GAAP financial measures; see “Use of Non-GAAP Financial Measures.”

F&M is committed to returning capital to shareholders and has increased the annual cash dividend for 32 consecutive years. For the nine months ended September 30, 2026, the Company declared cash dividends of $0.71 per share, representing a 6.0% increase over the same period last year. For the nine months ended September 30, 2026, the dividend payout ratio was 29.34% compared to 38.64% for the same period last year.

As part of F&M’s disciplined approach to capital management, the Company has continued to actively repurchase shares of F&M common stock. These repurchases are intended, in part, to help offset dilution associated with equity-based management compensation while supporting F&M’s broader objective of managing capital in a manner that enhances long-term shareholder value.

Mr. Eller concluded, “One of the most rewarding aspects of our continued financial success is the ability to share that success with our shareholders. Our 32nd consecutive annual dividend increase, and third quarter special dividend, are testaments to the strength of our franchise, the consistency of our financial performance, and our disciplined approach to capital management. We believe the combination of profitable growth, a strong balance sheet, and consistent capital returns positions F&M to create meaningful long-term value for our shareholders.”

About Farmers & Merchants Bancorp, Inc.
Farmers & Merchants Bancorp, Inc. (Nasdaq: FMAO) is a financial holding company headquartered in Archbold, Ohio, and the parent company of The Farmers & Merchants State Bank.

About Farmers & Merchants State Bank:
F&M Bank is a local independent community bank that has been serving its communities since 1897. F&M Bank provides commercial banking, retail banking, and other financial services. Our locations are in Butler, Champaign, Fulton, Defiance, Hancock, Henry, Lucas, Shelby, Williams, and Wood counties in Ohio. In Northeast Indiana, we have offices located in Adams, Allen, DeKalb, Jay, Steuben, and Wells counties. The Michigan footprint includes Oakland County, and we have Loan Production Offices in Muncie, Indiana; and Perrysburg and Bryan, Ohio.

Use of Non-GAAP Financial Measures
This release contains certain non-GAAP financial measures, including tangible stockholders’ equity and tangible book value per share. Management believes these measures facilitate period-to-period comparisons of the Company’s performance and provide useful supplemental information to investors; however, they should not be considered a substitute for, or superior to, financial measures calculated in accordance with GAAP.

Basis of Presentation
The financial information in this release is preliminary, based on management’s current expectations, and is subject to change pending completion of customary quarterly closing processes and review. Unless otherwise indicated, all figures are presented on a consolidated basis and comparisons are to the same period of the prior year. Averages may be annualized. Totals may not foot due to rounding.

Safe Harbor Statement
Farmers & Merchants Bancorp, Inc. (“F&M”) wishes to take advantage of the Safe Harbor provisions included in the Private Securities Litigation Reform Act of 1995. Statements by F&M, including management’s expectations and comments, may not be based on historical facts and are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements are typically identified by words such as “believe,” “expect,” “anticipate,” “intend,” “plan,” “seek,” “estimate,” “project,” “target,” “goal,” “will,” “would,” and similar expressions. Actual results could vary materially depending on risks and uncertainties inherent in general and local banking conditions, competitive factors specific to markets in which F&M and its subsidiaries operate, future interest rate levels, legislative and regulatory decisions, capital market conditions, deposit flows and pricing, liquidity and access to wholesale funding, interest rate and asset-liability management, credit quality (including commercial real estate exposures), collateral values, inflation and macroeconomic conditions, changes in laws and regulations (including capital and liquidity requirements and the implementation of “Basel III Endgame”), FDIC assessments, stress testing and supervisory expectations, cybersecurity and third-party/vendor risks, competition and technological change, geopolitical events, severe weather and natural disasters, agricultural sector conditions, the accuracy of CECL estimates and other accounting judgments, capital and dividend restrictions, and other risks described in F&M’s filings with the SEC. F&M undertakes no obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law. For more details, please refer to F&M’s SEC filing, including its most recent Annual Report on Form 10-K and quarterly reports on Form 10-Q. Such filings can be viewed at the SEC’s website, www.sec.gov or through F&M’s website www.fm.bank.

FARMERS & MERCHANTS BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME & COMPREHENSIVE INCOME
(Unaudited) (in thousands of dollars, except per share data)
         
  Three Months Ended   Nine Months Ended
  September 30,
2026
  June 30,
2026
  March 31,
2026
  December 31,
2025
  September 30,
2025
  September 30,
2026
  September 30,
2025
Interest Income                          
Loans, including fees $ 42,061     $ 40,839     $ 39,827     $ 40,999     $ 41,013     $ 122,727     $ 117,615  
Debt securities:                          
U.S. Treasury and government agencies   3,057       2,712       2,305       2,259       2,224       8,074       6,552  
Municipalities and corporate bonds   346       347       349       362       366       1,042       1,117  
Dividends   207       239       245       250       309       691       958  
Federal funds sold and other   1,321       1,510       572       696       572       3,403       2,736  
Total interest income   46,992       45,647       43,298       44,566       44,484       135,937       128,978  
Interest Expense                          
Deposits   14,758       14,432       13,249       14,318       15,060       42,439       43,861  
Federal funds purchased and securities sold under agreements to repurchase   120       118       145       226       273       383       816  
Borrowed funds   1,694       1,894       2,176       1,966       1,966       5,764       6,927  
Subordinated notes   480       285       284       285       284       1,049       853  
Total interest expense   17,052       16,729       15,854       16,795       17,583       49,635       52,457  
Net Interest Income – Before Provision for Credit Losses   29,940       28,918       27,444       27,771       26,901       86,302       76,521  
Provision for (Recovery of) Credit Losses – Loans   (104 )     173       302       567       557       371       2,029  
Provision for (Recovery of) Credit Losses – Off Balance Sheet Exposures   479       148       6       (1 )     (272 )     633       (505 )
Net Interest Income After Provision for Credit Losses   29,565       28,597       27,136       27,205       26,616       85,298       74,997  
Noninterest Income                          
Customer service fees   380       544       483       337       370       1,407       1,081  
Other service charges and fees   1,331       1,301       1,283       1,311       1,349       3,915       3,679  
Interchange income   1,339       1,347       1,513       1,275       1,273       4,199       3,953  
Loan servicing income   686       846       838       814       674       2,370       2,065  
Net gain on sale of loans   399       683       575       306       444       1,657       985  
Increase in cash surrender value of bank owned life insurance   731       681       655       640       247       2,067       730  
Gain (loss) on sale of other assets owned   1       30       –       (2 )     –       31       (39 )
Loss on sale of available-for-sale securities   –       –       (347 )     –       –       (347 )     –  
Total noninterest income   4,867       5,432       5,000       4,681       4,357       15,299       12,454  
Noninterest Expense                          
Salaries and wages   8,594       8,381       8,267       8,037       8,108       25,242       23,553  
Employee benefits   2,458       2,338       2,379       2,386       2,273       7,175       6,942  
Net occupancy expense   1,081       931       1,169       1,052       1,104       3,181       3,378  
Furniture and equipment   1,685       1,594       1,566       1,352       1,532       4,845       4,224  
Data processing   840       778       994       964       1,109       2,612       2,723  
Franchise taxes   394       395       400       397       397       1,189       1,191  
ATM expense   576       561       576       676       665       1,713       1,917  
Advertising   906       363       472       666       674       1,741       1,533  
FDIC assessment   413       389       396       377       428       1,198       1,341  
Servicing rights amortization – net   349       328       523       637       586       1,200       947  
Loan expense   530       578       309       292       362       1,417       918  
Consulting fees   312       325       254       182       242       891       1,481  
Professional fees   447       425       500       352       516       1,372       1,577  
Intangible asset amortization   305       304       305       446       445       914       1,334  
Other general and administrative   1,328       1,574       1,691       1,237       1,298       4,593       4,700  
Total noninterest expense   20,218       19,264       19,801       19,053       19,739       59,283       57,759  
Income Before Income Taxes   14,214       14,765       12,335       12,833       11,234       41,314       29,692  
Income Taxes   2,676       2,968       2,757       3,040       2,380       8,401       6,176  
Net Income   11,538       11,797       9,578       9,793       8,854       32,913       23,516  
Other Comprehensive Income (Loss) (Net of Tax):                          
Net unrealized gain (loss) on available-for-sale securities   (5,915 )     (545 )     (2,420 )     2,657       6,610       (8,880 )     14,223  
Reclassification adjustment for realized loss on sale of available-for-sale securities   –       –       347       –       –       347       –  
Net unrealized gain (loss) on available-for-sale securities   (5,915 )     (545 )     (2,073 )     2,657       6,610       (8,533 )     14,223  
Tax expense (benefit)   (1,242 )     (115 )     (435 )     558       1,388       (1,792 )     2,987  
Other comprehensive income (loss)   (4,673 )     (430 )     (1,638 )     2,099       5,222       (6,741 )     11,236  
Comprehensive Income $ 6,865     $ 11,367     $ 7,940     $ 11,892     $ 14,076     $ 26,172     $ 34,752  
Basic Earnings Per Share $ 0.84     $ 0.86     $ 0.70     $ 0.71     $ 0.64     $ 2.39     $ 1.71  
Diluted Earnings Per Share $ 0.84     $ 0.86     $ 0.70     $ 0.71     $ 0.64     $ 2.39     $ 1.71  

FARMERS & MERCHANTS BANCORP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited) (in thousands of dollars, except share data)
 
  September 30,
2026
  June 30,
2026
  March 31,
2026
  December 31,
2025
  September 30,
2025
  (Unaudited)   (Unaudited)   (Unaudited)       (Unaudited)
Assets                  
Cash and due from banks $ 205,125     $ 155,879     $ 172,847     $ 97,249     $ 116,448  
Federal funds sold   686       511       623       469       582  
Total cash and cash equivalents   205,811       156,390       173,470       97,718       117,030  
                   
Interest-bearing time deposits   518       518       1,253       1,498       1,498  
Securities – available-for-sale   455,977       441,254       429,623       422,072       422,773  
Other securities, at cost   10,681       10,681       12,672       13,032       11,509  
Loans held for sale   2,527       2,994       5,579       3,934       3,003  
Loans, net of allowance for credit losses   2,709,358       2,677,072       2,654,135       2,685,990       2,632,668  
Premises and equipment   29,590       30,334       31,534       31,864       32,321  
Goodwill   86,358       86,358       86,358       86,358       86,358  
Loan servicing rights   5,034       5,085       4,972       5,175       5,537  
Other real estate owned   –       –       319          
Bank owned life insurance   48,751       48,021       45,407       47,410       35,602  
Other assets   44,450       43,411       40,247       39,331       42,453  
                   
Total Assets $ 3,599,055     $ 3,502,118     $ 3,485,569     $ 3,434,382     $ 3,390,752  
                   
Liabilities and Stockholders’ Equity                  
Liabilities                  
Deposits                  
Noninterest-bearing $ 518,286     $ 506,119     $ 520,348     $ 527,327     $ 500,742  
Interest-bearing                  
NOW accounts   952,573       898,902       910,723       876,151       920,099  
Savings   803,763       771,379       753,289       729,472       713,391  
Time   687,870       693,008       625,302       597,785       617,679  
Total deposits   2,962,492       2,869,408       2,809,662       2,730,735       2,751,911  
                   
Federal funds purchased and securities                  
sold under agreements to repurchase   15,168       14,771       14,762       37,718       22,718  
Federal Home Loan Bank (FHLB) advances   167,903       168,447       218,987       227,377       187,913  
Subordinated notes, net of unamortized issuance costs   35,000       34,991       34,962       34,933       34,904  
Dividend payable   3,399       3,130       3,128       3,125       3,091  
Accrued expenses and other liabilities   28,166       26,655       28,120       29,632       28,435  
Total liabilities   3,212,128       3,117,402       3,109,621       3,063,520       3,028,972  
                   
Commitments and Contingencies                  
                   
Stockholders’ Equity                  
Common stock – No par value; authorized 40,000,000 shares;                  
issued 14,564,425 shares; outstanding 13,762,268 shares 9/30/26                  
and 13,748,074 shares 12/31/25   134,761       135,510       135,270       135,531       135,170  
Treasury stock – 802,157 shares 9/30/26 and 816,351 shares 12/31/25   (11,651 )     (10,293 )     (10,403 )     (10,636 )     (10,584 )
Retained earnings   282,446       273,455       264,607       257,855       251,181  
Accumulated other comprehensive loss   (18,629 )     (13,956 )     (13,526 )     (11,888 )     (13,987 )
Total stockholders’ equity   386,927       384,716       375,948       370,862       361,780  
                   
Total Liabilities and Stockholders’ Equity $ 3,599,055     $ 3,502,118     $ 3,485,569     $ 3,434,382     $ 3,390,752  
FARMERS & MERCHANTS BANCORP, INC. AND SUBSIDIARIES
SELECT FINANCIAL DATA
                                           
    For the Three Months Ended   For the Nine Months Ended
Selected financial data   September 30,
2026
  June 30,
2026
  March 31,
2026
  December 31,
2025
  September 30,
2025
  September 30,
2026
  September 30,
2025
Return on average assets     1.29 %     1.34 %     1.14 %     1.14 %     1.05 %     1.25 %     0.94 %
Return on average equity     11.76 %     12.37 %     10.31 %     10.55 %     9.83 %     11.45 %     8.99 %
Yield on earning assets     5.61 %     5.48 %     5.38 %     5.55 %     5.62 %     5.50 %     5.42 %
Cost of interest-bearing liabilities     2.59 %     2.56 %     2.54 %     2.69 %     2.83 %     2.56 %     2.84 %
Net interest spread     3.02 %     2.92 %     2.84 %     2.86 %     2.79 %     2.94 %     2.58 %
Net interest margin     3.57 %     3.48 %     3.42 %     3.46 %     3.40 %     3.50 %     3.22 %
Efficiency ratio     58.09 %     56.08 %     60.08 %     58.38 %     63.11 %     58.15 %     64.87 %
Dividend payout ratio     29.45 %     26.53 %     32.62 %     31.90 %     34.90 %     29.34 %     38.64 %
Tangible book value per share   $ 21.62     $ 21.41     $ 20.76     $ 20.40     $ 19.71              
Tier 1 leverage ratio     9.14 %     8.99 %     9.02 %     8.81 %     8.74 %            
Average shares outstanding     13,779,936       13,773,387       13,754,684       13,749,420       13,733,858       13,769,428       13,720,168  
                                           
Loans   September 30,
2026
  June 30,
2026
  March 31,
2026
  December 31,
2025
  September 30,
2025
           
(Dollar amounts in thousands)                                          
Commercial real estate   $ 1,321,021     $ 1,308,600     $ 1,315,549     $ 1,355,571     $ 1,355,166              
Agricultural real estate     210,321       208,223       215,846       217,034       222,145              
Consumer real estate     548,913       533,438       534,987       526,439       522,416              
Commercial and industrial     343,720       337,487       309,046       314,405       296,084              
Agricultural     245,639       244,611       228,730       218,050       179,361              
Consumer     47,251       50,953       55,576       58,838       60,469              
Other     22,089       22,574       22,564       23,133       24,086              
Less: Net deferred loan fees, costs and other (1)     (1,635 )     (1,419 )     (1,436 )     (1,511 )     (1,452 )            
Total loans, net   $ 2,737,319     $ 2,704,467     $ 2,680,862     $ 2,711,959     $ 2,658,275              
                                           
                                           
Asset quality data   September 30,
2026
  June 30,
2026
  March 31,
2026
  December 31,
2025
  September 30,
2025
           
(Dollar amounts in thousands)                                          
Nonaccrual loans   $ 6,219     $ 7,383     $ 11,070     $ 11,256     $ 5,155              
90 day past due and accruing   $ –     $ –     $ –     $ –     $ –              
Nonperforming loans   $ 6,219     $ 7,383     $ 11,070     $ 11,256     $ 5,155              
Other real estate owned   $ –     $ –     $ 319     $ –     $ –              
Nonperforming assets   $ 6,219     $ 7,383     $ 11,389     $ 11,256     $ 5,155              
                                           
                                           
Allowance for credit losses – loans   $ 27,802     $ 27,941     $ 27,830     $ 27,688     $ 27,475              
Allowance for credit losses – off balance sheet credit exposures     1,668       1,189       1,041       1,035       1,037              
Total allowance for credit losses   $ 29,470     $ 29,130     $ 28,871     $ 28,723     $ 28,512              
Total allowance for credit losses/total loans     1.08 %     1.08 %     1.08 %     1.06 %     1.07 %            
Net charge-offs:                                          
Quarter-to-date   $ 35     $ 62     $ 160     $ 354     $ 59              
Year-to-date   $ 257     $ 222     $ 160     $ 734     $ 380              
Net charge-offs to average loans                                          
Quarter-to-date     0.00 %     0.00 %     0.01 %     0.01 %     0.00 %            
Year-to-date     0.01 %     0.01 %     0.01 %     0.03 %     0.01 %            
Nonperforming loans/total loans     0.23 %     0.27 %     0.42 %     0.42 %     0.19 %            
Allowance for credit losses/nonperforming loans     447.05 %     378.45 %     251.40 %     245.98 %     532.98 %            
NPA coverage ratio     447.05 %     378.45 %     244.36 %     245.98 %     532.98 %            
                                           
(1) Excludes carrying value adjustments of ($159) thousand as of September 30, 2026, $546 thousand as of June 30, 2026, $1.1 million as of March 31, 2026, $1.7 million as of December 31, 2025 and $1.9 million as of September 30, 2025 related to interest rate swaps associated with fixed rate loans.

FARMERS & MERCHANTS BANCORP, INC. AND SUBSIDIARIES
AVERAGE BALANCE SHEETS AND RELATED YIELDS AND RATES
(in thousands of dollars, except percentages)
                       
  For the Three Months Ended   For the Three Months Ended
  September 30, 2026   September 30, 2025
Interest Earning Assets: Average
Balance
  Interest/
Dividends
  Annualized
Yield/Rate
  Average
Balance
  Interest/
Dividends
  Annualized
Yield/Rate
Loans $ 2,726,585   $ 42,061   6.18 %   $ 2,649,409   $ 41,013   6.19 %
Taxable investment securities   473,448     3,545   3.00 %     445,088     2,827   2.54 %
Tax-exempt investment securities   12,202     65   2.70 %     16,066     72   2.27 %
Fed funds sold & other   145,409     1,321   3.63 %     56,131     572   4.08 %
Total Interest Earning Assets   3,357,644   $ 46,992   5.61 %     3,166,694   $ 44,484   5.62 %
                       
Nonearning Assets   191,469             182,320        
                       
Total Assets $ 3,549,113           $ 3,349,014        
                       
Interest-Bearing Liabilities:                      
NOW accounts and savings deposits $ 1,730,869   $ 9,749   2.25 %   $ 1,620,026   $ 9,966   2.46 %
Time deposits   684,990     5,009   2.93 %     609,844     5,094   3.34 %
Other borrowed money   168,106     1,694   4.03 %     188,123     1,966   4.18 %
Fed funds purchased & securities                      
sold under agreement to repurchase   14,835     120   3.24 %     27,274     273   4.00 %
Subordinated notes   34,997     480   5.49 %     34,885     284   3.26 %
Total Interest-Bearing Liabilities $ 2,633,797   $ 17,052   2.59 %   $ 2,480,152   $ 17,583   2.83 %
                       
Noninterest-Bearing Liabilities   526,148             511,468        
                       
Stockholders’ Equity $ 389,168           $ 357,394        
                       
Net Interest Income and Interest Rate Spread     $ 29,940   3.02 %       $ 26,901   2.79 %
                       
Net Interest Margin         3.57 %           3.40 %
                       
Yields on Tax exempt securities and the portion of the tax-exempt IDB loans included in loans have been tax adjusted based on a 21% tax rate in the charts
                       
                       
  For the Nine Months Ended   For the Nine Months Ended
  September 30, 2026   September 30, 2025
Interest Earning Assets: Average
Balance
  Interest/
Dividends
  Annualized
Yield/Rate
  Average
Balance
  Interest/
Dividends
  Annualized
Yield/Rate
Loans $ 2,705,821   $ 122,727   6.06 %   $ 2,615,332   $ 117,615   6.00 %
Taxable investment securities   456,789     9,606   2.80 %     454,288     8,403   2.47 %
Tax-exempt investment securities   12,729     201   2.67 %     17,025     224   2.22 %
Fed funds sold & other   127,828     3,403   3.55 %     87,106     2,736   4.19 %
Total Interest Earning Assets   3,303,167   $ 135,937   5.50 %     3,173,751   $ 128,978   5.42 %
                       
Nonearning Assets   192,543             174,982        
                       
Total Assets $ 3,495,710           $ 3,348,733        
                       
Interest-Bearing Liabilities:                      
NOW accounts and savings deposits $ 1,688,457   $ 27,678   2.19 %   $ 1,557,564   $ 28,009   2.40 %
Time deposits   651,283     14,761   3.02 %     621,126     15,852   3.40 %
Other borrowed money   190,338     5,764   4.04 %     220,820     6,927   4.18 %
Fed funds purchased & securities                      
sold under agreement to repurchase   15,646     383   3.26 %     27,352     816   3.98 %
Subordinated notes   34,971     1,049   4.00 %     34,856     853   3.26 %
Total Interest-Bearing Liabilities $ 2,580,695   $ 49,635   2.56 %   $ 2,461,718   $ 52,457   2.84 %
                       
Noninterest-Bearing Liabilities   532,079             538,665        
                       
Stockholders’ Equity $ 382,936           $ 348,350        
                       
Net Interest Income and Interest Rate Spread     $ 86,302   2.94 %       $ 76,521   2.58 %
                       
Net Interest Margin         3.50 %           3.22 %
                       
Yields on Tax exempt securities and the portion of the tax-exempt IDB loans included in loans have been tax adjusted based on a 21% tax rate in the charts

FARMERS & MERCHANTS BANCORP, INC. AND SUBSIDIARIES
AVERAGE BALANCE SHEETS AND RELATED YIELDS AND RATES
(in thousands of dollars, except percentages)
                                   
  For the Three Months Ended September 30, 2026   For the Three Months Ended September 30, 2025
  As Reported   Excluding Acc/Amort Difference   As Reported   Excluding Acc/Amort Difference
  $ Yield   $ Yield   $ Yield   $ Yield   $ Yield   $ Yield
Interest Earning Assets:                                  
Loans $ 42,061 6.18 %   $ 42,054 6.18 %   $ 7 0.00 %   $ 41,013 6.19 %   $ 40,359 6.09 %   $ 654 0.10 %
Taxable investment securities   3,545 3.00 %     3,545 3.00 %     – 0.00 %     2,827 2.54 %     2,827 2.54 %     – 0.00 %
Tax-exempt investment securities   65 2.70 %     65 2.70 %     – 0.00 %     72 2.27 %     72 2.27 %     – 0.00 %
Fed funds sold & other   1,321 3.63 %     1,321 3.63 %     – 0.00 %     572 4.08 %     572 4.08 %     – 0.00 %
Total Interest Earning Assets   46,992 5.61 %     46,985 5.60 %     7 0.01 %     44,484 5.62 %     43,830 5.54 %     654 0.08 %
                                   
Interest-Bearing Liabilities:                                  
NOW accounts and savings deposits $ 9,749 2.25 %   $ 9,749 2.25 %   $ – 0.00 %   $ 9,966 2.46 %   $ 9,966 2.46 %   $ – 0.00 %
Time deposits   5,009 2.93 %     5,009 2.93 %     – 0.00 %     5,094 3.34 %     5,094 3.34 %     – 0.00 %
Other borrowed money   1,694 4.03 %     1,691 4.02 %     3 0.01 %     1,966 4.18 %     1,963 4.17 %     3 0.01 %
Federal funds purchased and                                  
securities sold under agreement to                                  
repurchase   120 3.24 %     120 3.24 %     – 0.00 %     273 4.00 %     273 4.00 %     – 0.00 %
Subordinated notes   480 5.49 %     480 5.49 %     – 0.00 %     284 3.26 %     284 3.26 %     – 0.00 %
Total Interest-Bearing Liabilities   17,052 2.59 %     17,049 2.59 %     3 0.00 %     17,583 2.83 %     17,580 2.84 %     3 -0.01 %
                                   
Interest/Dividend income/yield   46,992 5.61 %     46,985 5.60 %     7 0.01 %     44,484 5.62 %     43,830 5.54 %     654 0.08 %
Interest Expense / yield   17,052 2.59 %     17,049 2.59 %     3 0.00 %     17,583 2.83 %     17,580 2.84 %     3 -0.01 %
Net Interest Spread   29,940 3.02 %     29,936 3.01 %     4 0.01 %     26,901 2.79 %     26,250 2.70 %     651 0.09 %
Net Interest Margin   3.57 %     3.57 %     0.00 %     3.40 %     3.32 %     0.08 %
                                   
                                   
  For the Nine Months Ended September 30, 2026   For the Nine Months Ended September 30, 2025
  As Reported   Excluding Acc/Amort Difference   As Reported   Excluding Acc/Amort Difference
  $ Yield   $ Yield   $ Yield   $ Yield   $ Yield   $ Yield
Interest Earning Assets:                                  
Loans $ 122,727 6.06 %   $ 122,110 6.03 %   $ 617 0.03 %   $ 117,615 6.00 %   $ 115,755 5.90 %   $ 1,860 0.10 %
Taxable investment securities   9,606 2.80 %     9,606 2.80 %     – 0.00 %     8,403 2.47 %     8,403 2.47 %     – 0.00 %
Tax-exempt investment securities   201 2.67 %     201 2.67 %     – 0.00 %     224 2.22 %     224 2.22 %     – 0.00 %
Fed funds sold & other   3,403 3.55 %     3,403 3.55 %     – 0.00 %     2,736 4.19 %     2,736 4.19 %     – 0.00 %
Total Interest Earning Assets   135,937 5.50 %     135,320 5.47 %     617 0.03 %     128,978 5.42 %     127,118 5.34 %     1,860 0.08 %
                                   
Interest-Bearing Liabilities:                                  
NOW accounts and savings deposits $ 27,678 2.19 %   $ 27,678 2.19 %   $ – 0.00 %   $ 28,009 2.40 %   $ 28,009 2.40 %   $ – 0.00 %
Time deposits   14,761 3.02 %     14,761 3.02 %     – 0.00 %     15,852 3.40 %     15,852 3.40 %     – 0.00 %
Other borrowed money   5,764 4.04 %     5,754 4.03 %     10 0.01 %     6,927 4.18 %     6,917 4.18 %     10 0.00 %
Federal funds purchased and                                  
securities sold under agreement to                                  
repurchase   383 3.26 %     383 3.26 %     – 0.00 %     816 3.98 %     816 3.98 %     – 0.00 %
Subordinated notes   1,049 4.00 %     1,049 4.00 %     – 0.00 %     853 3.26 %     853 3.26 %     – 0.00 %
Total Interest-Bearing Liabilities   49,635 2.56 %     49,625 2.56 %     10 0.00 %     52,457 2.84 %     52,447 2.84 %     10 0.00 %
                                   
Interest/Dividend income/yield   135,937 5.50 %     135,320 5.47 %     617 0.03 %     128,978 5.42 %     127,118 5.34 %     1,860 0.08 %
Interest Expense / yield   49,635 2.56 %     49,625 2.56 %     10 0.00 %     52,457 2.84 %     52,447 2.84 %     10 0.00 %
Net Interest Spread   86,302 2.94 %     85,695 2.91 %     607 0.03 %     76,521 2.58 %     74,671 2.50 %     1,850 0.08 %
Net Interest Margin   3.50 %     3.47 %     0.03 %     3.22 %     3.14 %     0.08 %

FARMERS & MERCHANTS BANCORP, INC. AND SUBSIDIARIES
RECONCILIATION OF TANGIBLE COMMON EQUITY
(in thousands of dollars)
               
    For the Three Months Ended
Reconciliation of Common Stockholders’ Equity to Tangible Common Equity   September 30,
2026
  June 30,
2026
  March 31,
2026
  December 31,
2025
  September 30,
2025
Stockholders’ Equity   $ 386,927   $ 384,716   $ 375,948   $ 370,862   $ 361,780
Less Goodwill and Other Intangibles     89,433     89,738     90,043     90,347     90,792
Tangible Common Equity   $ 297,494   $ 294,978   $ 285,905   $ 280,515   $ 270,988
                     
Average Stockholders’ Equity   $ 389,168   $ 382,584   $ 376,923   $ 368,235   $ 357,394
Less average Goodwill and Other Intangibles     89,633     89,933     90,234     90,629     91,076
Average Tangible Common Equity   $ 299,535   $ 292,651   $ 286,689   $ 277,606   $ 266,318

Company Contact: Investor and Media Contact:
Lars B. Eller
President and Chief Executive Officer
Farmers & Merchants Bancorp, Inc.
(419) 446-2501
leller@fm.bank
Andrew M. Berger
Managing Director
SM Berger & Company, Inc.
(216) 464-6400
andrew@smberger.com


Primary Logo

Media gallery